全球指数

ANTA SPORTS(2020.HK):SOLID 1Q25 FUNDAMENTALS TO CUSHION JACK WOLFSKIN M&A

中银国际研究有限公司2025-04-11
  Anta reported a relatively solid 1Q25 retail sales value YoY growth (mid-teens at group level), exceeding market expectations slightly. Anta also announced a plan to acquire Jack Wolfskin, a German outdoor wear and equipment maker, for a consideration of US$290m. Although this is a company with an expected revenue size of EUR325m (c.RMB2.63bn) in 2025, we expect the actual financial impact to Anta, if acquired and to be consolidated in late 2025, will be close to neutral (1% negative to our original 2026 NP forecast). We expect this deal could be a milestone for Anta’s internationalisation, and create further growth driver for the company. This may even offset the impact of US tariff on Amer Sports. Reiterate BUY as we view Anta relatively safe from the geopolitical risks.
  Key Factors for Rating
  1Q25 retail performance a slightly beat. In 1Q25, the retail sales value
  (RSV) of Anta/Fila/other brands recorded a YoY growth of HSD/HSD/close to 70%, so group level recorded a mid-teens RSV growth, slightly above market expectations despite a rather soft March performance under unfavourable weather. Most operating metrics also remained largely stable or improved, except for Fila where offline retail discount level deteriorated 1-2ppts YoY to 26%. However, given the relatively resilient RSV performance of Fila while the brand is also under revamp under its new CEO, we see the performance benign, reflecting solid execution of Anta.
  Acquiring German outdoor brand Jack Wolfskin. On 10 Apr, Anta also announced it will acquire Jack Wolfskin from Topgolf Callaway Brands (MODG US, NR) for an all-cash consideration of US$290m. The Germany-based brand derived 72% of revenue from Europe and 28% from China. Topgolf Callaway originally projected the brand to achieve a revenue of EUR325m (c.RMB2,625m) and an adjusted EBITDA of EUR12m (c.RMB97m) in 2025. The deal is expected to be completed in late 2Q25 or early 3Q25.
  Limited negative impact in short term, and a long term positive. Assuming the deal is to be completed in July 2025, we expect Jack Wolfskin will boost 2025/26 revenue by 1%/3%, but lower NP by 0.4%/0.9% due to low margins and one-off costs. However, given the strong track record of Anta (such as Fila/Descente/Kolon), we see the acquisition will be long term positive on these fronts: (1) getting European sales network instantly; (2) acquiring technologies such as “Texapore” group of materials and consolidating supply chain, and (3) revamp the brand in China and create another growth driver by offering more affordable products than Kolon Sports. We also do not see the deal as a major drag to liquidity, given strong cash on hand (>RMB30bn by end of 2024 when short term deposits are also counted).
  Key Risks for Rating
  Downside risks: (1) weaker-than-expected retail discounts offered; (2) deteriorated retail sell-through for key brands; (3) unexpected spike in promotional spending and other expenses, (4) higher store closure, and (5) changes in sports event sponsorship deals.
  Valuation
  We maintain our earnings forecast unchanged at this moment since: (1) the deal of Jack Wolfskin is still subject to uncertainty, and (2) relatively limited financial impact to the earnings in 2025-26E.
  Our TP of HK$111.7 is based on 20x 2025 P/E and HKDCNY rate of 0.94.

免责声明

以上内容仅供您参考和学习使用,任何投资建议均不作为您的投资依据;您需自主做出决策,自行承担风险和损失。九方智投提醒您,市场有风险,投资需谨慎。

推荐阅读

暂无数据

公司动态

    暂无数据

盘面综述

    暂无数据

IPO动态

    暂无数据

港股涨幅榜
  • 港股通
  • 红筹股
  • 国企股
  • 科技股
  • 名称/代码
  • 最新价
  • 涨跌幅

暂无数据

扫码关注

九方智投公众号

扫码关注

九方智投公众号