全球指数

LEAPMOTOR(9863.HK):MORE POSITIVE ON FY25E AFTER 1Q25 BEAT

招银国际证券有限公司2025-05-20
  Maintain BUY. Leapmotor’s 1Q25 net loss of RMB130mn beat our prior forecasts on higher average selling price (ASP) and GPM, as well as unexpected contribution from the strategic cooperation. We believe its cost reduction efforts, driven by its undervalued in-house R&D capabilities, have started to be reflected by its 1Q25 GPM and could be even more apparent after all the models are shifted to the Leap 3.5 architecture in mid-2025. We raise our FY25E sales volume forecast by 15% to 0.55mn units. We project breakeven at a net level in FY25E, followed by a tenfold increase to RMB1.2bn for FY26E net profit.
1Q25 results beat on higher GPM. Leapmotor’s 1Q25 revenue was higher than our expectation by 8%, partly due to its better-than-expected ASP despite higher discounts. Its 1Q25 GPM rose 1.6ppts QoQ to 14.9%, a record high, due in part to an unexpected service income from the strategic cooperation with FAW. We estimate that its vehicle 1Q25 GPM widened by more than 4ppts from 3Q24 with similar sales volume levels, which reflects Leapmotor’s superb cost reduction capabilities. SG&A and R&D expenses combined were also higher than our forecast by RMB350mn. Accordingly, its 1Q25 net loss of RMB130mn beat our forecast by about RMB350mn.
  We have turned more optimistic about its FY25E sales volume and earnings. We raise our FY25E sales volume forecast from 0.48mn units to 0.55mn units, given stronger-than-expected sales performance and order intake during Apr to May. We lift our FY25E GPM forecast from 11.2% to 12.1%, taking into account the contribution from strategic cooperation with other OEMs and better-than-expected cost reduction capabilities related to the Leap 3.5 architecture. Management indicated that the Leap 3.5 could cut the smart cockpit and autonomous driving chip-related costs by 30-40% compared with the Leap 3.0. We expect Leapmotor International to contribute a share of profits of RMB110mn in FY25E, based on our sales volume forecast of 70,000 units for overseas markets. We also raise our forecast for the combined SG&A and R&D ratios by 0.5ppts to 13.8% due to higher-than-expected expenditures in 1Q25.
  Earnings/Valuation. We raise our FY25E net profit forecast from - RMB98mn to RMB118mn. We also believe that Leapmotor will achieve more significant profit growth in FY26E. We maintain our BUY rating and raise our target price from HK$50.00 to HK$72.00, based on 1.5x FY25E P/S (prior 1.3x), given the recently improving market sentiment and higher visibility for Leapmotor’s earnings. Key risks to our rating and target price include lower sales volume and/or margins than we expect, and a sector de- rating.

免责声明

以上内容仅供您参考和学习使用,任何投资建议均不作为您的投资依据;您需自主做出决策,自行承担风险和损失。九方智投提醒您,市场有风险,投资需谨慎。

推荐阅读

暂无数据

公司动态

    暂无数据

盘面综述

    暂无数据

IPO动态

    暂无数据

港股涨幅榜
  • 港股通
  • 红筹股
  • 国企股
  • 科技股
  • 名称/代码
  • 最新价
  • 涨跌幅

暂无数据

扫码关注

九方智投公众号

扫码关注

九方智投公众号